Mutual Fund SWP Calculator

OR
Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 10-12-2019 Return (%)
Aditya Birla Sun Life Flexi Cap Fund - Growth - Regular Plan 20-08-2016 to 16-09-2025 40 120000.0 864.44 12.29
Aditya Birla Sun Life Flexi Cap Fund - Growth - Regular Plan
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
22-08-2016 558.36 179.09592377677484 179.09592377677484 100000.0 100000.0 0.0 0 100000.0
12-09-2016 566.69 5.293899662955054 173.80202411381978 -3000.0 97000.0 44.098184192415815 21 98491.87
10-10-2016 601.99 4.983471486237312 168.81855262758248 -3000.0 94000.0 217.4288609445339 49 101627.08
10-11-2016 583.79 5.13883416982134 163.67971845776114 -3000.0 91000.0 130.68055293855642 80 95554.58
12-12-2016 554.08 5.4143805948599475 158.2653378629012 -3000.0 88000.0 -23.173548946000427 112 87691.66
10-01-2017 564.72 5.312367190820229 152.95297067208097 -3000.0 85000.0 33.78665533361673 141 86375.6
10-02-2017 605.91 4.9512303807496165 148.00174029133134 -3000.0 82000.0 235.43100460464404 172 89675.73
10-03-2017 600.66 4.994506043352312 143.00723424797903 -3000.0 79000.0 211.2676056338026 200 85898.73
10-04-2017 629.91 4.762585131209221 138.2446491167698 -3000.0 76000.0 340.7629661380195 231 87081.69
10-05-2017 644.8 4.652605459057073 133.59204365771274 -3000.0 73000.0 402.1712158808931 261 86140.15
12-06-2017 654.19 4.585823690365184 129.00621996734756 -3000.0 70000.0 439.4594842476958 294 84394.58
10-07-2017 667.48 4.49451668963864 124.51170327770892 -3000.0 67000.0 490.44166117336846 322 83109.07
10-08-2017 669.52 4.480822081491218 120.0308811962177 -3000.0 64000.0 498.08818257856365 353 80363.08
11-09-2017 702.13 4.272713030350505 115.7581681658672 -3000.0 61000.0 614.287952373492 385 81277.28
10-10-2017 699.32 4.28988159926786 111.46828656659935 -3000.0 58000.0 604.7017102327976 414 77952.0
10-11-2017 708.41 4.234835758953149 107.2334508076462 -3000.0 55000.0 635.4371056309197 445 75965.25
11-12-2017 714.4 4.1993281075028 103.0341227001434 -3000.0 52000.0 655.2631578947368 476 73607.58
10-01-2018 739.65 4.055972419387548 98.97815028075586 -3000.0 49000.0 735.3072399107685 506 73209.19
12-02-2018 719.58 4.169098640873843 94.80905163988201 -3000.0 46000.0 672.1420828816811 539 68222.7
12-03-2018 700.51 4.282594110005568 90.52645752987645 -3000.0 43000.0 608.7707527372913 567 63414.69
10-04-2018 711.82 4.2145486218426 86.31190890803386 -3000.0 40000.0 646.7646315079656 596 61438.54
10-05-2018 719.77 4.167998110507523 82.14391079752633 -3000.0 37000.0 672.7565750170191 626 59124.72
11-06-2018 710.71 4.221130981694362 77.92277981583197 -3000.0 34000.0 643.0893050611361 658 55380.5
10-07-2018 708.22 4.235971873146762 73.6868079426852 -3000.0 31000.0 634.8027449097739 687 52186.47
10-08-2018 727.2 4.125412541254125 69.56139540143108 -3000.0 28000.0 696.5346534653465 718 50585.05
10-09-2018 736.25 4.074702886247878 65.48669251518321 -3000.0 25000.0 724.848896434635 749 48214.58
10-10-2018 661.48 4.535284513515148 60.95140800166806 -3000.0 22000.0 467.67853903368206 779 40318.14
12-11-2018 678.56 4.421127092666824 56.530280909001235 -3000.0 19000.0 531.419476538552 812 38359.19
10-12-2018 674.98 4.444576135589203 52.08570477341203 -3000.0 16000.0 518.3264689324128 840 35156.81
10-01-2019 695.82 4.3114598603087 47.77424491310333 -3000.0 13000.0 592.653272398034 871 33242.28
11-02-2019 675.7 4.439840165754033 43.334404747349296 -3000.0 10000.0 520.9708450495783 903 29281.06
11-03-2019 705.62 4.251580170630084 39.08282457671921 -3000.0 7000.0 626.0876959269862 931 27577.62
10-04-2019 729.73 4.11110958847793 34.97171498824128 -3000.0 4000.0 704.5208501774629 961 25519.91
10-05-2019 707.12 4.242561375721236 30.729153612520044 -3000.0 1000.0 631.123430252291 991 21729.2
10-06-2019 732.54 4.095339503644852 26.633814108875193 -3000.0 -2000.0 713.3262347448601 1,022 19510.33
10-07-2019 707.23 4.2419015030470995 22.391912605828093 -3000.0 -5000.0 631.4918767586217 1,052 15836.23
13-08-2019 672.25 4.462625511342506 17.929287094485588 -3000.0 -8000.0 508.24841948679796 1,086 12052.96
11-09-2019 686.98 4.366939357768785 13.562347736716802 -3000.0 -11000.0 561.6757401962211 1,115 9317.06
10-10-2019 693.26 4.327380780659493 9.23496695605731 -3000.0 -14000.0 583.7636673109655 1,144 6402.23
11-11-2019 744.33 4.030470355890532 5.204496600166777 -3000.0 -17000.0 749.5465720849625 1,176 3873.86
10-12-2019 742.52 4.04029521090341 1.1642013892633676 -3000.0 -20000.0 744.0607660399718 1,205 864.44